1454 W 28th StreetLos Angeles, CA 90007

Single Family · 10 Beds · 4 Full Baths · 2,601 Sq. ft. | 0.19 Acres
$1,525,000 Active

1454 W 28th Street Overview

Time on Site:
11 days
Visits:
0

We are pleased to present the opportunity to acquire 1454 W. 28th Street, a fully renovated 10-bedroom + 4-bathroom student housing investment located in the highly coveted West of Campus neighborhood within the DPS Patrol Zone. Just blocks from the University of Southern California, the property sits in one of the strongest student housing rental markets in Los Angeles, consistently achieving premium rents, full occupancy, and year-round tenant demand. The property generates $13,350 per month in gross income. Backed by a proven operational history, and strong in-place cash flow, the asset delivers immediate yield and stable income from day one. The offering consists of a beautifully upgraded two-story single-family residence featuring 10-bedrooms + 4-bathrooms, totaling approximately 2,601 rentable square feet on an 8,100 square foot lot. Adding to the investment appeal, the oversized 8,100 square foot lot presents a significant value-add opportunity. An investor may have the ability to construct two ADUs toward the rear of the lot, providing the potential to substantially increase cash flow and overall asset value over time. Operationally, the asset is exceptionally efficient, helping minimize landlord expenses and maximize net operating income. Priced at an in-place 8.0% cap rate and 9.5x GRM, the property combines immediate cash flow, low-maintenance ownership, and long-term upside in one of LA's most consistently performing rental markets.

Love this property?
Create a profile so you can receive updates on this property as soon as they happen!
View Map

1454 W 28th Street Facts & Features

  • Type Single Family
  • Sq. ft. 2,601
  • Price/Sq.ft. $586
  • Lot 0.19 Acres

Details

General

Building Information

  • Year Built: 1906

Location/Region

  • Country: US
  • County Or Parish: Los Angeles

General Information

  • Parcel Number: 5054033006
  • Property Sub Type: Single Family Residence
  • Property Type: Residential
  • Zoning: LAR2

Interior

Parking Information

  • Garage: false

Beds/Baths

  • Bathrooms Full: 4
  • Bathrooms Partial: 0
  • Bathrooms Total: 4
  • Bedrooms Total: 10

Building Interior

  • Building Area Total: 2601
  • Building Area Units: Square Feet

General Information

  • Appliances: Refrigerator
  • Fireplace Features: None
  • Fireplace: false
  • Flooring: Tile
  • Laundry Features: Dryer,Washer
  • Levels: Two Story
  • Living Area: 2601
  • Living Area Units: Square Feet
  • Stories: 2

Exterior

Parking Information

  • Parking Features: Other
  • Parking Total: 6

Lot Information

  • Lot Size Acres: 0.186
  • Lot Size Area: 0.186
  • Lot Size Square Feet: 8102
  • Lot Size Units: Acres

Waterfront/View

    Building Exterior/Construction

    • Architectural Style: Craftsman
    • Attached Garage: false

    General Information

    • Carport: false
    • Pool Features: None
    • Pool Private: false

    1454 W 28th Street Neighborhood

    Community

    90007 (Los Angeles) Demographics

    25
    Median Age
    17,178
    Population Density (per sq. mile)
    32%
    College Educated
    $30,530
    Estimated Median Income
    1,550
    Estimated Total Home Owners
    10,698
    Estimated Total Renters
    13% / 87%
    Estimated Owner / Renter Divide
    3
    Estimated Average Household Size
    Community data courtesy of LiveBy, Inc.

    Schools

    School data courtesy of LiveBy, Inc. School ratings are based on a scale of 1-5, with 5 being the highest rating and 1 being the lowest rating.

    1454 W 28th Street Monthly Cost

    $
    $ %
    %
    $
    $
    * All calculations are estimates and provided by Reliance Network, for informational purposes only. Actual amounts may vary. ** Assumes 6.50% APR, 20% down payment, and conventional 30-year fixed rate first mortgage. Rates cited are for instructional purposes only; current rates are subject to change at any time without notice. You should not make any decisions based simply on the information provided. Additional required amounts such as taxes, insurance, homeowner association dues, assessments, mortgage insurance premiums, flood insurance or other such required payments should also be considered. Contact your mortgage company for current rates and additional information. Any mortgage broker or insurance agent that may appear is independent and is not affiliated with, endorsed by, or provided by the MLS.

    1454 W 28th Street Market Data

    Based on the last 30 days in this zip code

    $1,112,349
    Average List Price
    $485
    Average Price per Square Foot
    0
    Properties Sold
    71
    Average Days on Market
    59
    Properties for Sale
    Calculations provided by Reliance Network

    1454 W 28th Street History

    Date Event Value Agent
    6/19/2026Source: bridgeMLS Added to Database
    June 19, 2026
    6/18/2026Source: bridgeMLS Added to Database
    June 18, 2026
    6/17/2026Source: CRMLS Added to Database
    June 17, 2026
    6/17/2026Source: CRMLS Added to Database
    June 17, 2026
    9/5/2025Source: bridgeMLS Status Change
    Sold
    9/5/2025Source: CRMLS Status Change
    Closed
    7/25/2025Source: bridgeMLS Status Change
    Pending
    7/25/2025Source: CRMLS Status Change
    Pending
    5/22/2025Source: bridgeMLS Price Reduction
    $1,189,950 -8.5%
    5/22/2025Source: bridgeMLS Status Change
    Active
    5/22/2025Source: CRMLS Price Reduction
    $1,189,950 -8.5%
    5/22/2025Source: CRMLS Status Change
    Active
    5/14/2025Source: bridgeMLS Status Change
    Pending
    5/14/2025Source: CRMLS Status Change
    Pending
    2/18/2025Source: bridgeMLS Added to Database
    February 18, 2025
    2/18/2025Source: CRMLS Added to Database
    February 18, 2025
    Listing provided courtesy of Keller Williams Hollywood Hills- MLS# CL26848663MLS Provider